Collegium Reports Second Quarter 2024 Financial Results
– Generated Q2’24 Net Revenue of
– Achieved Q2’24 GAAP Net Income of
– Delivered Q2’24 Adjusted EBITDA of
– On Track to Close Acquisition of Ironshore Therapeutics in Q3’24, Adding Commercial Product Jornay PM® to Portfolio and Establishing Presence in Neurology (ADHD) –
– Reaffirmed Full-Year 2024 Guidance for the Current Business –
– Conference Call Scheduled for Today at
“Driven by strong operational execution, Collegium delivered robust results in the first half of the year across our pain portfolio. We continue to take actions to maximize the value of our pain portfolio through 2025 and beyond, including entering into an authorized generic agreement with Hikma Pharmaceuticals and securing the six-month pediatric exclusivity extension for the Nucynta Franchise,” said
“Record Belbuca revenue and disciplined expense management resulted in strong second quarter financial results, including a significant increase to our bottom-line,” said
Business Highlights
- Grew Belbuca total prescriptions 2.1% year-over-year and 1.4% quarter-over-quarter in the quarter ended
June 30, 2024 . Belbuca net revenue was a record$52.2 million , up 21% year-over-year. - Xtampza® ER net revenue was
$44.6 million , up 8% year-over-year. Achieved Xtampza ER gross-to-net of 56.2% in the quarter endedJune 30, 2024 . Xtampza ER gross-to-net is expected to be in the range of 55% to 57% for the full-year 2024, an improvement from the previous guided range of 56 to 58%. - In
June 2024 , announced that theU.S. Food and Drug Administration (FDA) granted pediatric exclusivity for Nucynta® and Nucynta® ER (the Nucynta Franchise). The FDA’s grant of pediatric exclusivity now extends exclusivity of the Nucynta Franchise an additional six months, toJanuary 3, 2027 , for Nucynta, andDecember 27, 2025 , for Nucynta ER. - In
June 2024 , redeemed the remaining$26.4 million aggregate principal amount of Collegium’s 2.625% convertible senior notes due in 2026. - Executed an accelerated share repurchase program returning
$35.0 million in capital to shareholders through the repurchase of 1.06 million shares at an average share price of$32.94 . - In
July 2024 , announced the acquisition ofIronshore Therapeutics Inc. (Ironshore ), including its commercial product Jornay PM for the treatment of ADHD, for$525 million in cash with the potential for an additional$25 million commercial milestone payment. The acquisition is expected to close in the third quarter of 2024, be immediately accretive to adjusted EBITDA and be highly accretive to adjusted EBITDA in 2025. - Secured a
$646 million financing from funds managed byPharmakon Advisors, LP (Pharmakon). The new five-year term loan was used to repay Collegium’s prior$320.8 million term loan, reducing the Company’s interest rate by 300 basis points, and the remaining$325 million , along with Collegium’s cash on-hand, will be used to fund the all-cash acquisition ofIronshore .
Financial Guidance for 2024
The Company reaffirms its full-year 2024 guidance for Product Revenues, Net, Adjusted Operating Expenses and Adjusted EBITDA for its current business, not including the impact of the planned acquisition of
Product Revenues, Net | |
Adjusted Operating Expenses (Excluding Stock-Based Compensation) |
|
Adjusted EBITDA (Excluding Stock-Based Compensation) |
Financial Results for Quarter Ended
- Product revenues, net were
$145.3 million for the quarter endedJune 30, 2024 (the 2024 Quarter), compared to$135.5 million for the quarter endedJune 30, 2023 (the 2023 Quarter), representing a 7% increase year-over-year. - GAAP operating expenses were
$43.3 million for the 2024 Quarter, compared to$38.2 million for the 2023 Quarter, representing a 13% increase year-over-year. Adjusted operating expenses, which exclude stock-based compensation expense and other adjustments to reflect changes that occur in our business but do not represent ongoing operations, were$30.3 million for the 2024 Quarter, compared to$31.1 million for the 2023 Quarter, representing a 3% decrease year-over-year. - GAAP net income for the 2024 Quarter was
$19.6 million , with$0.60 GAAP earnings per share (basic) and$0.52 GAAP earnings per share (diluted), compared to GAAP net income for the 2023 Quarter of$13.0 million , with$0.38 GAAP earnings per share (basic) and$0.34 GAAP earnings per share (diluted). Non-GAAP adjusted net income for the 2024 Quarter was$64.0 million , with$1.62 adjusted earnings per share, compared to non-GAAP adjusted net income for the 2023 Quarter of$52.5 million , with$1.26 adjusted earnings per share. - Adjusted EBITDA for the 2024 Quarter was
$96.0 million , compared to$85.8 million for the 2023 Quarter, representing a 12% increase year-over-year. - The Company exited the 2024 Quarter with cash, cash equivalents and marketable securities of
$271.6 million , down from$310.5 million as ofDecember 31, 2023 .
Conference Call Information
The Company will host a conference call and live audio webcast on
About
Collegium is a leading, diversified specialty pharmaceutical company committed to improving the lives of people living with serious medical conditions. Collegium’s headquarters are located in Stoughton,
Non-GAAP Financial Measures
To supplement our financial results presented on a GAAP basis, we have included information about certain non-GAAP financial measures. We believe the presentation of these non-GAAP financial measures, when viewed with our results under GAAP and the accompanying reconciliations, provide analysts, investors, lenders, and other third parties with insights into how we evaluate normal operational activities, including our ability to generate cash from operations, on a comparable year-over-year basis and manage our budgeting and forecasting. In addition, certain non-GAAP financial measures, primarily Adjusted EBITDA, are used to measure performance when determining components of annual compensation for substantially all non-sales force employees, including senior management.
In our quarterly and annual reports, earnings press releases and conference calls, we may discuss the following financial measures that are not calculated in accordance with GAAP, to supplement our consolidated financial statements presented on a GAAP basis.
Adjusted EBITDA
Adjusted EBITDA is a non-GAAP financial measure that represents GAAP net income or loss adjusted to exclude interest expense, interest income, the benefit from or provision for income taxes, depreciation, amortization, stock-based compensation, and other adjustments to reflect changes that occur in our business but do not represent ongoing operations. Adjusted EBITDA, as used by us, may be calculated differently from, and therefore may not be comparable to, similarly titled measures used by other companies.
There are several limitations related to the use of adjusted EBITDA rather than net income or loss, which is the nearest GAAP equivalent, such as:
- adjusted EBITDA excludes depreciation and amortization, and, although these are non-cash expenses, the assets being depreciated or amortized may have to be replaced in the future, the cash requirements for which are not reflected in adjusted EBITDA;
- adjusted EBITDA does not reflect changes in, or cash requirements for, working capital needs;
- adjusted EBITDA does not reflect the benefit from or provision for income taxes or the cash requirements to pay taxes;
- adjusted EBITDA does not reflect historical cash expenditures or future requirements for capital expenditures or contractual commitments;
- we exclude stock-based compensation expense from adjusted EBITDA although: (i) it has been, and will continue to be for the foreseeable future, a significant recurring expense for our business and an important part of our compensation strategy; and (ii) if we did not pay out a portion of our compensation in the form of stock-based compensation, the cash salary expense included in operating expenses would be higher, which would affect our cash position;
- we exclude impairment expenses from adjusted EBITDA and, although these are non-cash expenses, the asset(s) being impaired may have to be replaced in the future, the cash requirements for which are not reflected in adjusted EBITDA;
- we exclude restructuring expenses from adjusted EBITDA. Restructuring expenses primarily include employee severance and contract termination costs that are not related to acquisitions. The amount and/or frequency of these restructuring expenses are not part of our underlying business;
- we exclude litigation settlements from adjusted EBITDA, as well as any applicable income items or credit adjustments due to subsequent changes in estimates. This does not include our legal fees to defend claims, which are expensed as incurred;
- we exclude acquisition related expenses as the amount and/or frequency of these expenses are not part of our underlying business. Acquisition related expenses include transaction costs, which primarily consisted of financial advisory, banking, legal, and regulatory fees, and other consulting fees, incurred to complete the acquisition, employee-related expenses (severance cost and benefits) for terminated employees after the acquisition, and miscellaneous other acquisition related expenses incurred;
- we exclude recognition of the step-up basis in inventory from acquisitions (i.e., the adjustment to record inventory from historic cost to fair value at acquisition) as the adjustment does not reflect the ongoing expense associated with sale of our products as part of our underlying business;
- we exclude losses on extinguishments of debt as these expenses are episodic in nature and do not directly correlate to the cost of operating our business on an ongoing basis; and
- we exclude other expenses, from time to time, that are episodic in nature and do not directly correlate to the cost of operating our business on an ongoing basis.
Adjusted Operating Expenses
Adjusted operating expenses is a non-GAAP financial measure that represents GAAP operating expenses adjusted to exclude stock-based compensation expense, and other adjustments to reflect changes that occur in our business but do not represent ongoing operations.
Adjusted Net Income and Adjusted Earnings Per Share
Adjusted net income is a non-GAAP financial measure that represents GAAP net income or loss adjusted to exclude significant income and expense items that are non-cash or not indicative of ongoing operations, including consideration of the tax effect of the adjustments. Adjusted earnings per share is a non-GAAP financial measure that represents adjusted net income per share. Adjusted weighted-average shares - diluted is calculated in accordance with the treasury stock, if-converted, or contingently issuable accounting methods, depending on the nature of the security.
Reconciliations of adjusted EBITDA, adjusted operating expenses, adjusted net income, and adjusted earnings per share to the most directly comparable GAAP financial measures are included in this press release.
The Company has not provided a reconciliation of its full-year 2024 guidance for adjusted EBITDA or adjusted operating expenses to the most directly comparable forward-looking GAAP measures, in reliance on the unreasonable efforts exception provided under Item 10(e)(1)(i)(B) of Regulation S-K, because the Company is unable to predict, without unreasonable efforts, the timing and amount of items that would be included in such a reconciliation, including, but not limited to, stock-based compensation expense, acquisition related expense and litigation settlements. These items are uncertain and depend on various factors that are outside of the Company’s control or cannot be reasonably predicted. While the Company is unable to address the probable significance of these items, they could have a material impact on GAAP net income and operating expenses for the guidance period. A reconciliation of adjusted EBITDA or adjusted operating expenses would imply a degree of precision and certainty as to these future items that does not exist and could be confusing to investors.
Forward-Looking Statements
This press release contains forward-looking statements within the meaning of The Private Securities Litigation Reform Act of 1995. We may, in some cases, use terms such as "predicts," "forecasts," "believes," "potential," "proposed," "continue," "estimates," "anticipates," "expects," "plans," "intends," "may," "could," "might," "should" or other words that convey uncertainty of future events or outcomes to identify these forward-looking statements. Examples of forward-looking statements contained in this press release include, among others, statements related to our full-year 2024 financial guidance, including projected product revenue, adjusted operating expenses and adjusted EBITDA, current and future market opportunities for our products and our assumptions related thereto, our anticipated acquisition of
Investor Contact:
Vice President, Investor Relations
ir@collegiumpharma.com
Media Contact:
Vice President, Corporate Communications
communications@collegiumpharma.com
Unaudited Selected Consolidated Balance Sheet Information
(in thousands)
2024 | 2023 | |||||
Cash and cash equivalents | $ | 172,894 | $ | 238,947 | ||
Marketable securities | 98,737 | 71,601 | ||||
Accounts receivable, net | 183,855 | 179,525 | ||||
Inventory | 27,862 | 32,332 | ||||
Prepaid expenses and other current assets | 26,850 | 15,195 | ||||
Property and equipment, net | 14,976 | 15,983 | ||||
Operating lease assets | 5,592 | 6,029 | ||||
Intangible assets, net | 352,676 | 421,708 | ||||
Restricted cash | 1,047 | 1,047 | ||||
Deferred tax assets | 34,184 | 26,259 | ||||
Other noncurrent assets | 858 | 825 | ||||
133,857 | 133,857 | |||||
Total assets | $ | 1,053,388 | $ | 1,143,308 | ||
Accounts payable and accrued liabilities | 41,138 | 46,263 | ||||
Accrued rebates, returns and discounts | 236,208 | 227,331 | ||||
Term notes payable | 316,178 | 405,046 | ||||
Convertible senior notes | 236,650 | 262,125 | ||||
Operating lease liabilities | 6,631 | 7,112 | ||||
Shareholders’ equity | 216,583 | 195,431 | ||||
Total liabilities and shareholders’ equity | $ | 1,053,388 | $ | 1,143,308 |
Unaudited Condensed Statements of Operations
(in thousands, except share and per share amounts)
Three Months Ended |
Six Months Ended |
|||||||||||||||||||||||||
2024 | 2023 | 2024 | 2023 | |||||||||||||||||||||||
Product revenues, net | $ | 145,276 | $ | 135,546 | $ | 290,199 | $ | 280,313 | ||||||||||||||||||
Cost of product revenues | ||||||||||||||||||||||||||
Cost of product revenues (excluding intangible asset amortization) | 19,955 | 24,257 | 38,905 | 54,156 | ||||||||||||||||||||||
Intangible asset amortization | 34,515 | 37,463 | 69,032 | 74,929 | ||||||||||||||||||||||
Total cost of product revenues | 54,470 | 61,720 | 107,937 | 129,085 | ||||||||||||||||||||||
Gross profit | 90,806 | 73,826 | 182,262 | 151,228 | ||||||||||||||||||||||
Operating expenses | ||||||||||||||||||||||||||
Selling, general and administrative | 43,335 | 38,193 | 85,317 | 90,968 | ||||||||||||||||||||||
Total operating expenses | 43,335 | 38,193 | 85,317 | 90,968 | ||||||||||||||||||||||
Income from operations | 47,471 | 35,633 | 96,945 | 60,260 | ||||||||||||||||||||||
Interest expense | (15,587 | ) | (21,863 | ) | (32,926 | ) | (43,290 | ) | ||||||||||||||||||
Interest income | 4,397 | 4,027 | 8,884 | 6,774 | ||||||||||||||||||||||
Loss on extinguishment of debt | (7,184 | ) | — | (7,184 | ) | (23,504 | ) | |||||||||||||||||||
Income before income taxes | 29,097 | 17,797 | 65,719 | 240 | ||||||||||||||||||||||
Provision for income taxes | 9,491 | 4,790 | 18,400 | 4,659 | ||||||||||||||||||||||
Net income (loss) | $ | 19,606 | $ | 13,007 | $ | 47,319 | $ | (4,419 | ) | |||||||||||||||||
Earnings (loss) per share — basic | $ | 0.60 | $ | 0.38 | $ | 1.46 | $ | (0.13 | ) | |||||||||||||||||
Weighted-average shares — basic | 32,433,025 | 34,622,284 | 32,379,807 | 34,471,624 | ||||||||||||||||||||||
Earnings (loss) per share — diluted | $ | 0.52 | $ | 0.34 | $ | 1.24 | $ | (0.13 | ) | |||||||||||||||||
Weighted-average shares — diluted | 40,383,694 | 42,849,952 | 40,510,943 | 34,471,624 |
Reconciliation of GAAP Net Income (Loss) to Adjusted EBITDA
(in thousands)
(unaudited)
Three Months Ended | Six Months Ended | ||||||||||||||
2024 | 2023 | 2024 | 2023 | ||||||||||||
GAAP net income (loss) | $ | 19,606 | $ | 13,007 | $ | 47,319 | $ | (4,419 | ) | ||||||
Adjustments: | |||||||||||||||
Interest expense | 15,587 | 21,863 | 32,926 | 43,290 | |||||||||||
Interest income | (4,397 | ) | (4,027 | ) | (8,884 | ) | (6,774 | ) | |||||||
Loss on extinguishment of debt | 7,184 | — | 7,184 | 23,504 | |||||||||||
Provision for income taxes | 9,491 | 4,790 | 18,400 | 4,659 | |||||||||||
Depreciation | 952 | 895 | 1,869 | 1,712 | |||||||||||
Amortization | 34,515 | 37,463 | 69,032 | 74,929 | |||||||||||
Stock-based compensation | 10,012 | 7,072 | 17,487 | 13,107 | |||||||||||
Litigation settlements | — | — | — | 8,500 | |||||||||||
Recognition of step-up basis in inventory | — | 4,748 | — | 14,918 | |||||||||||
CEO transition expense | 3,051 | — | 3,051 | — | |||||||||||
Total adjustments | $ | 76,395 | $ | 72,804 | $ | 141,065 | $ | 177,845 | |||||||
Adjusted EBITDA | $ | 96,001 | $ | 85,811 | $ | 188,384 | $ | 173,426 |
Reconciliation of GAAP Operating Expenses to Adjusted Operating Expenses
(in thousands)
(unaudited)
Three Months Ended | Six Months Ended | ||||||||||
2024 | 2023 | 2024 | 2023 | ||||||||
GAAP operating expenses | $ | 43,335 | $ | 38,193 | $ | 85,317 | $ | 90,968 | |||
Adjustments: | |||||||||||
Stock-based compensation | 10,012 | 7,072 | 17,487 | 13,107 | |||||||
Litigation settlements | — | — | — | 8,500 | |||||||
CEO transition expense | 3,051 | — | 3,051 | — | |||||||
Total adjustments | $ | 13,063 | $ | 7,072 | $ | 20,538 | $ | 21,607 | |||
Adjusted operating expenses | $ | 30,272 | $ | 31,121 | $ | 64,779 | $ | 69,361 |
Reconciliation of GAAP Net Income (Loss) to Adjusted Net Income and Adjusted Earnings Per Share
(in thousands, except share and per share amounts)
(unaudited)
Three Months Ended | Six Months Ended | ||||||||||||||
2024 | 2023 | 2024 | 2023 | ||||||||||||
GAAP net income (loss) | $ | 19,606 | $ | 13,007 | $ | 47,319 | $ | (4,419 | ) | ||||||
Adjustments: | |||||||||||||||
Non-cash interest expense | 1,604 | 2,261 | 3,384 | 4,548 | |||||||||||
Loss on extinguishment of debt | 7,184 | — | 7,184 | 23,504 | |||||||||||
Amortization | 34,515 | 37,463 | 69,032 | 74,929 | |||||||||||
Stock-based compensation | 10,012 | 7,072 | 17,487 | 13,107 | |||||||||||
Litigation settlements | — | — | — | 8,500 | |||||||||||
Recognition of step-up basis in inventory | — | 4,748 | — | 14,918 | |||||||||||
CEO transition expense | 3,051 | — | 3,051 | — | |||||||||||
Income tax effect of above adjustments(1) | (12,008 | ) | (12,100 | ) | (24,661 | ) | (30,974 | ) | |||||||
Total adjustments | $ | 44,358 | $ | 39,444 | $ | 75,477 | $ | 108,532 | |||||||
Non-GAAP adjusted net income | $ | 63,964 | $ | 52,451 | $ | 122,796 | $ | 104,113 | |||||||
Adjusted weighted-average shares — diluted(2) | 40,383,695 | 42,849,952 | 40,510,943 | 41,485,868 | |||||||||||
Adjusted earnings per share(2) | $ | 1.62 | $ | 1.26 | $ | 3.09 | $ | 2.57 |
(1) | The income tax effect of the adjustments was calculated by applying our blended federal and state statutory rate to the items that have a tax effect. The blended federal and state statutory rate for the three months ended |
|
(2) | Adjusted weighted-average shares - diluted were calculated using the “if-converted” method for our convertible notes in accordance with ASC 260, Earnings per Share. As such, adjusted weighted-average shares – diluted includes shares related to the assumed conversion of our convertible notes and the associated cash interest expense added-back to non-GAAP adjusted net income. For the three months ended |
Source: Collegium Pharmaceutical, Inc.