Collegium Reports Third Quarter 2022 Financial Results
– Generated Record Net Revenue of
– Completed Xtampza® ER Contract Renegotiations, Confirmed Xtampza ER Gross-To-
– Returned
– Updated Full Year 2022 Guidance –
– Conference Call Scheduled for Today at
“We made significant progress in the third quarter as we continued to successfully execute on Phase 2, Generate Momentum, of our three-phase action agenda, positioning Collegium for a strong finish to 2022 and a banner year in 2023,” said
“Our third quarter results reflect our operational momentum, as we delivered record revenue and adjusted EBITDA, durable operating leverage, and positive operating cash flows, while continuing to rapidly pay down debt,” said
Nine Months Ended
- Completed Xtampza ER contract renegotiations, maintaining broad access while significantly decreasing rebates to ensure an Xtampza ER gross-to-net of less than 65% effective
January 1, 2023 - Increased Collegium’s market share of the Branded ER market to 49.7% in
September 2022 - Increased BDSI run rate synergy target to approximately
$85 million - Returned
$10.0 million in capital to shareholders, including$6.4 million in the quarter endedSeptember 30, 2022 , and an additional$3.6 million inOctober 2022 . As ofNovember 3, 2022 ,$42.1 million remains under the$100.0 million share repurchase program authorized by Collegium’s board of directors inAugust 2021 - Achieved dismissal, pursuant to a master settlement agreement, of all 27-pending opioid industry-related lawsuits brought against the Company by cities, counties, and other subdivisions in
the United States - Presented 11 poster presentations at the PAINWeek 2022 National Conference highlighting our diversified pain portfolio
Financial Guidance for 2022
- The Company updates its full-year 2022 guidance for Total Product Revenues, Total Adjusted Operating Expenses, and Total Adjusted EBITDA:
Prior | Updated | |
Total Product Revenues | ||
Total Adjusted Operating Expenses (Excluding Stock-Based Compensation and Acquisition Related Expenses) |
||
Total Adjusted EBITDA (Excluding Stock-Based Compensation and Acquisition Related Expenses) |
||
Financial Results for Quarter Ended
- Total net product revenues were
$127.0 million for the quarter endedSeptember 30, 2022 (the “2022 Quarter”), compared to$78.8 million for the quarter endedSeptember 30, 2021 (the “2021 Quarter”). - GAAP operating expenses were
$38.4 million for the 2022 Quarter, compared to$32.0 million for the 2021 Quarter. Adjusted operating expenses, which exclude stock-based compensation expense of$5.4 million and acquisition related expenses of$0.5 million , were$32.5 million for the 2022 Quarter, compared to$26.0 million for the 2021 Quarter, which excluded stock-based compensation expense of$5.9 million . - GAAP net income for the 2022 Quarter was
$0.5 million , with$0.01 GAAP earnings per share (basic and diluted), compared to GAAP net income for the 2021 Quarter of$8.0 million , with$0.23 GAAP earnings per share (basic) and$0.22 GAAP earnings per share (diluted). Non-GAAP adjusted net income for the 2022 Quarter was$42.5 million , with$1.10 adjusted earnings per share, compared to non-GAAP adjusted net income for the 2021 Quarter of$25.7 million , with$0.65 adjusted earnings per share. - Adjusted EBITDA for the 2022 Quarter was
$74.9 million , compared to$37.3 million for the 2021 Quarter. - The Company exited the 2022 Quarter with a cash balance of
$134.1 million , up from$122.7 million as ofJune 30, 2022 , after taking into account$25 million in debt repayments completed in the 2022 Quarter.
Conference Call Information
The Company will host a conference call and live audio webcast on
About
Collegium is a diversified, specialty pharmaceutical company committed to improving the lives of people living with serious medical conditions. Collegium’s headquarters are located in
Non-GAAP Financial Measures
To supplement our financial results presented on a GAAP basis, we have included information about certain non-GAAP financial measures. We use these non-GAAP financial measures to understand, manage and evaluate our business as we believe they provide additional information on the performance of our business. We believe that the presentation of these non-GAAP financial measures, taken in conjunction with our results under GAAP, provide analysts, investors, lenders and other third parties insight into our view and assessment of our ongoing operating performance. In addition, we believe that the presentation of these non-GAAP financial measures, when viewed with our results under GAAP and the accompanying reconciliations, provide supplementary information that may be useful to analysts, investors, lenders, and other third parties in assessing our performance and results from period to period. We report these non-GAAP financial measures to portray the results of our operations prior to considering certain income statement elements. These non-GAAP financial measures should be considered in addition to, and not as a substitute for, or superior to, net income or other financial measures calculated in accordance with GAAP.
In our quarterly and annual reports, earnings press releases and conference calls, we may discuss the following financial measures that are not calculated in accordance with GAAP, to supplement our consolidated financial statements presented on a GAAP basis.
Adjusted EBITDA
Adjusted EBITDA is a non-GAAP financial measure that represents GAAP net income adjusted to exclude interest expense, interest income, the benefit from or provision for income taxes, depreciation, amortization, stock-based compensation, and other adjustments to reflect changes that occur in our business but do not represent ongoing operations. Adjusted EBITDA, as used by us, may be calculated differently from, and therefore may not be comparable to, similarly titled measures used by other companies.
There are several limitations related to the use of adjusted EBITDA rather than net income, which is the nearest GAAP equivalent, such as:
- adjusted EBITDA excludes depreciation and amortization, and, although these are non-cash expenses, the assets being depreciated or amortized may have to be replaced in the future, the cash requirements for which are not reflected in adjusted EBITDA;
- we exclude stock-based compensation expense from adjusted EBITDA although (a) it has been, and will continue to be for the foreseeable future, a significant recurring expense for our business and an important part of our compensation strategy and (b) if we did not pay out a portion of our compensation in the form of stock-based compensation, the cash salary expense included in operating expenses would be higher, which would affect our cash position;
- adjusted EBITDA does not reflect changes in, or cash requirements for, working capital needs;
- adjusted EBITDA does not reflect the benefit from or provision for income taxes or the cash requirements to pay taxes;
- adjusted EBITDA does not reflect historical cash expenditures or future requirements for capital expenditures or contractual commitments;
- we exclude restructuring expenses from adjusted EBITDA. Restructuring expenses primarily include employee severance and contract termination costs that are not related to acquisitions. The amount and/or frequency of these restructuring expenses are not part of our underlying business;
- we exclude litigation settlements from adjusted EBITDA, as well as any applicable income items or credit adjustments due to subsequent changes in estimates. This does not include our legal fees to defend claims, which are expensed as incurred;
- we exclude acquisition related expenses as the amount and/or frequency of these expenses are not part of our underlying business. Acquisition related expenses include transaction costs, which primarily consisted of financial advisory, banking, legal, and regulatory fees, and other consulting fees, incurred to complete the acquisition, employee-related expenses (severance cost and benefits) for terminated employees after the acquisition, and miscellaneous other acquisition expenses incurred; and
- we exclude recognition of the step-up basis in inventory from acquisitions (i.e., the adjustment to record inventory from historic cost to fair value at acquisition) as the adjustment does not reflect the ongoing expense associated with sale of our products as part of our underlying business.
Adjusted Operating Expenses
Adjusted operating expenses is a non-GAAP financial measure that represents GAAP operating expenses adjusted to exclude stock-based compensation expense, and other adjustments to reflect changes that occur in our business but do not represent ongoing operations.
The Company has not provided a reconciliation of its full-year 2022 guidance for adjusted EBITDA or adjusted operating expenses to the most directly comparable forward-looking GAAP measures because it is unable to predict, without unreasonable efforts, the timing and amount of items that would be included in such a reconciliation, including, but not limited to, stock-based compensation expense. These items are uncertain and depend on various factors that could have a material impact on GAAP net income and operating expenses for the guidance period.
Adjusted Net Income and Adjusted Earnings Per Share
Adjusted net income is a non-GAAP financial measure that represents GAAP net income adjusted to exclude significant income and expense items that are non-cash or not indicative of ongoing operations, including consideration of the tax effect of the adjustments. Adjusted earnings per share is a non-GAAP financial measure that represents adjusted net income per share. Adjusted weighted-average shares - diluted is calculated in accordance with the treasury stock, if-converted, or contingently issuable accounting methods, depending on the nature of the security.
Reconciliations of adjusted EBITDA, adjusted operating expenses, adjusted net income, and adjusted earnings per share to the most directly comparable GAAP financial measures are included in this press release.
The Company has not provided a reconciliation of its full-year 2022 guidance for adjusted EBITDA or adjusted operating expenses to the most directly comparable forward-looking GAAP measures because it is unable to predict, without unreasonable efforts, the timing and amount of items that would be included in such a reconciliation, including, but not limited to, stock-based compensation expense. These items are uncertain and depend on various factors that could have a material impact on GAAP net income and operating expenses for the guidance period.
Forward-Looking Statements
This press release contains forward-looking statements within the meaning of The Private Securities Litigation Reform Act of 1995. We may, in some cases, use terms such as "predicts," "forecasts," "believes," "potential," "proposed," "continue," "estimates," "anticipates," "expects," "plans," "intends," "may," "could," "might," "should" or other words that convey uncertainty of future events or outcomes to identify these forward-looking statements. Examples of forward-looking statements contained in this press release include, among others, statements related to our full-year 2022 financial guidance, including total projected product revenue, adjusted operating expenses and adjusted EBITDA, current and future market opportunities for our products and our assumptions related thereto, expectations (financial or otherwise) and intentions, and other statements that are not historical facts. Such statements are subject to numerous important factors, risks and uncertainties that may cause actual events or results, performance, or achievements to differ materially from the company's current expectations. Actual results may differ materially from management’s expectations and such forward-looking statements in this press release could be affected as a result of various important factors, including risks relating to, among others: risks related to the ability to realize the anticipated benefits of our acquisition of BDSI, including the possibility that the expected benefits from the BDSI acquisition will not be realized or will not be realized within the expected time period; unknown liabilities; risks related to future opportunities and plans for the products acquired with BDSI, including uncertainty of the expected financial performance of such products; the impact of the COVID-19 pandemic on our ability to conduct our business, reach our customers, and supply the market with our products; our ability to commercialize and grow sales of our products; our ability to manage our relationships with licensors; the success of competing products that are or become available; our ability to obtain and maintain regulatory approval of our products and any product candidates, and any related restrictions, limitations, and/or warnings in the label of an approved product; the size of the markets for our products and product candidates, and our ability to service those markets; our ability to obtain reimbursement and third-party payor contracts for our products; the rate and degree of market acceptance of our products and product candidates; the costs of commercialization activities, including marketing, sales and distribution; changing market conditions for our products; the outcome of any patent infringement, opioid-related or other litigation that may be brought by or against us, including litigation with
Contact:
collegium@argotpartners.com
Unaudited Selected Consolidated Balance Sheet Information
(in thousands)
2022 | 2021 | |||||
Cash and cash equivalents | $ | 134,126 | $ | 186,426 | ||
Accounts receivable, net | 195,402 | 105,844 | ||||
Inventory | 64,652 | 17,394 | ||||
Prepaid expenses and other current assets | 11,036 | 5,879 | ||||
Property and equipment, net | 19,744 | 19,491 | ||||
Operating lease assets | 7,061 | 7,644 | ||||
Intangible assets, net | 609,747 | 268,723 | ||||
Restricted cash | 2,547 | 2,547 | ||||
Deferred tax assets | 26,474 | 78,042 | ||||
Other noncurrent assets | 57 | 87 | ||||
130,094 | — | |||||
Total assets | $ | 1,200,940 | $ | 692,077 | ||
Accounts payable and accrued expenses | 30,433 | 33,403 | ||||
Accrued rebates, returns and discounts | 241,218 | 196,996 | ||||
Term notes payable | 582,925 | 110,019 | ||||
Convertible senior notes | 140,644 | 139,966 | ||||
Operating lease liabilities | 8,526 | 8,765 | ||||
Shareholders’ equity | 197,194 | 202,928 | ||||
Total liabilities and stockholders’ equity | $ | 1,200,940 | $ | 692,077 | ||
Collegium Pharmaceutical, Inc.
Unaudited Condensed Statements of Operations
(in thousands, except share and per share amounts)
Three Months Ended |
Nine Months Ended |
||||||||||||||
2022 | 2021 | 2022 | 2021 | ||||||||||||
Product revenues, net | $ | 127,013 | $ | 78,843 | $ | 334,313 | $ | 249,506 | |||||||
Cost of product revenues | |||||||||||||||
Cost of product revenues (excluding intangible asset amortization) | 30,622 | 15,934 | 80,638 | 47,170 | |||||||||||
Intangible asset amortization | 37,552 | 16,796 | 93,976 | 50,386 | |||||||||||
Total cost of products revenues | 68,174 | 32,730 | 174,614 | 97,556 | |||||||||||
Gross profit | 58,839 | 46,113 | 159,699 | 151,950 | |||||||||||
Operating expenses | |||||||||||||||
Research and development | — | 1,450 | 3,983 | 7,842 | |||||||||||
Selling, general and administrative | 38,372 | 30,514 | 134,154 | 92,358 | |||||||||||
Total operating expenses | 38,372 | 31,964 | 138,137 | 100,200 | |||||||||||
Income from operations | 20,467 | 14,149 | 21,562 | 51,750 | |||||||||||
Interest expense | (19,046 | ) | (5,115 | ) | (42,638 | ) | (16,257 | ) | |||||||
Interest income | 11 | 3 | 20 | 9 | |||||||||||
Income (loss) before income taxes | 1,432 | 9,037 | (21,056 | ) | 35,502 | ||||||||||
Provision for (benefit from) income taxes | 975 | 991 | (3,253 | ) | (61,049 | ) | |||||||||
Net income (loss) | $ | 457 | $ | 8,046 | $ | (17,803 | ) | $ | 96,551 | ||||||
Earnings (loss) per share — basic | $ | 0.01 | $ | 0.23 | $ | (0.52 | ) | $ | 2.74 | ||||||
Weighted-average shares — basic | 34,058,802 | 35,373,909 | 33,912,832 | 35,210,966 | |||||||||||
Earnings (loss) per share — diluted | $ | 0.01 | $ | 0.22 | $ | (0.52 | ) | $ | 2.42 | ||||||
Weighted-average shares — diluted | 34,570,319 | 36,261,174 | 33,912,832 | 41,274,190 | |||||||||||
Collegium Pharmaceutical, Inc.
Reconciliation of GAAP Net Income to Adjusted EBITDA
(in thousands)
(unaudited)
Three Months Ended |
Nine Months Ended |
||||||||||||||
2022 | 2021 | 2022 | 2021 | ||||||||||||
GAAP Net income (loss) | $ | 457 | $ | 8,046 | $ | (17,803 | ) | $ | 96,551 | ||||||
Adjustments: | |||||||||||||||
Interest expense | 19,046 | 5,115 | 42,638 | 16,257 | |||||||||||
Interest income | (11 | ) | (3 | ) | (20 | ) | (9 | ) | |||||||
Provision for (benefit from) income taxes | 975 | 991 | (3,253 | ) | (61,049 | ) | |||||||||
Depreciation | 488 | 448 | 1,859 | 1,312 | |||||||||||
Amortization | 37,552 | 16,796 | 93,976 | 50,386 | |||||||||||
Stock-based compensation expense | 5,377 | 5,948 | 17,204 | 19,343 | |||||||||||
Acquisition related expenses | 463 | — | 31,209 | — | |||||||||||
Recognition of step-up basis in inventory | 10,519 | — | 23,760 | — | |||||||||||
Total adjustments | $ | 74,409 | $ | 29,295 | $ | 207,373 | $ | 26,240 | |||||||
Adjusted EBITDA | $ | 74,866 | $ | 37,341 | $ | 189,570 | $ | 122,791 |
Collegium Pharmaceutical, Inc.
Reconciliation of GAAP Operating Expenses to Adjusted Operating Expenses
(in thousands)
(unaudited)
Three Months Ended |
Nine Months Ended |
||||||||||
2022 | 2021 | 2022 | 2021 | ||||||||
GAAP Operating expenses | $ | 38,372 | $ | 31,964 | $ | 138,137 | $ | 100,200 | |||
Adjustments: | |||||||||||
Stock-based compensation | 5,377 | 5,948 | 17,204 | 19,343 | |||||||
Acquisition related expenses | 463 | — | 31,209 | — | |||||||
Total adjustments | $ | 5,840 | $ | 5,948 | $ | 48,413 | $ | 19,343 | |||
Adjusted operating expenses | $ | 32,532 | $ | 26,016 | $ | 89,724 | $ | 80,857 |
Collegium Pharmaceutical, Inc.
Reconciliation of GAAP Net Income to Adjusted Net Income and Adjusted Earnings Per Share
(in thousands, except share and per share amounts)
(unaudited)
Three Months Ended | Nine Months Ended | ||||||||||||||
2022 | 2021 | 2022 | 2021 | ||||||||||||
GAAP Net income (loss) | $ | 457 | $ | 8,046 | $ | (17,803 | ) | $ | 96,551 | ||||||
Adjustments: | |||||||||||||||
Non-cash interest expense | 2,467 | 833 | 5,902 | 2,627 | |||||||||||
Amortization | 37,552 | 16,796 | 93,976 | 50,386 | |||||||||||
Stock-based compensation expense | 5,377 | 5,948 | 17,204 | 19,343 | |||||||||||
Acquisition related expenses | 463 | — | 31,209 | — | |||||||||||
Recognition of step-up basis in inventory | 10,519 | — | 23,760 | — | |||||||||||
Discrete deferred tax benefit from valuation allowance release | — | — | — | (62,649 | ) | ||||||||||
Income tax effect of above adjustments (1) | (14,290 | ) | (5,899 | ) | (43,698 | ) | (1,627 | ) | |||||||
Total adjustments | $ | 42,088 | $ | 17,678 | $ | 128,353 | $ | 8,080 | |||||||
Non-GAAP adjusted net income | $ | 42,545 | $ | 25,724 | $ | 110,550 | $ | 104,631 | |||||||
Adjusted weighted-average shares — diluted (2) | 39,495,453 | 41,186,308 | 39,368,629 | 41,274,190 | |||||||||||
Adjusted earnings per share | $ | 1.10 | $ | 0.65 | $ | 2.88 | $ | 2.60 |
(1) The income tax effect of the adjustments was calculated by applying our blended federal and state statutory rate of 26% to the items that have a tax effect. As such, the non-GAAP effective tax rates for the three months ended
(2) Adjusted weighted-average shares - diluted were calculated using the “if-converted” method for the Convertible Senior Notes in accordance with ASC 260, Earnings per Share. As such, for the three and nine months ended
Source: Collegium Pharmaceutical, Inc.